
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 7.416 | 10 | 10.44 | - | |
COGS | 0.156673 | 8.553 | 8.951 | 9.974 | - | |
Gross Profit | (0.157) | (1.138) | 1.051 | 0.46395 | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.701) | (2.686) | (0.26) | (1.721) | (0.00576) | |
Total Operating Expenses | 0.544278 | 1.548 | 1.311 | 2.185 | 0.00576 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.544278 | 0.751484 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.316995) | (0.0639) | (0.0408) | (0.0239) | (0.0075) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000002) | (0.000004) | (0.237) | (0.228) | (0.167895) | |
Net Income | ||||||
Net Income | (0.313) | (4.45) | (0.301) | (3.192) | (0.0133) | |
Supplemental | ||||||
EBIT | 0.004311 | (4.386589) | (0.26) | (3.169) | (0.00576) | |
EBITDA | 0.160984 | (4.327) | (0.0234) | (2.940515) | 0.162135 | |