

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 864.7 | 785.1 | 925.9 | 1,109.7 | 1,254.1 | 1,272 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 700.4 | 725.5 | 901.5 | 1,019.9 | 1,127.4 | 1,184.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.522) | (0.524) | (0.818) | (0.509) | (1.53) | (2.416) | |
Interest Income | 42.6 | 47.69 | 73.52 | 78.22 | 88.3 | 90.97 | |
Income Tax Expense | 33.56 | 13.02 | - | - | - | - | |
Net Income | |||||||
Net Income | 130.7 | 46.56 | 18.88 | 70.73 | 99.25 | 68.62 | |
Supplemental | |||||||
EBIT | 164.8 | 60.1 | 25.24 | 90.38 | 128.2 | 89.94 | |
EBITDA | - | - | - | - | - | - | |