
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.00499 | 0.0187 | 0.1236 | 0.14232 |
COGS | 0.004773 | (2.78155) | (2.9463) | (4.41341) | (4.42808) | (8.8415) |
Gross Profit | (0.004773) | 2.78155 | 2.95129 | 4.43213 | 4.55167 | 8.98381 |
Operating Expenses & Income | ||||||
Operating Income | (1.882272) | (3.17825) | (6.79381) | (8.91952) | (10.4) | (19.32) |
Total Operating Expenses | 1.882272 | 3.17825 | 6.7988 | 8.93824 | 10.52 | 19.46 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | 0.93511 | 2.47613 | 3.93021 | 5.98988 | 9.92009 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.126336) | (2.261587) | (1.625508) | (1.458802) | (1.117582) | (1.234779) |
Interest Income | 0.000042 | 2.22436 | 2.19808 | 2.10213 | 1.11726 | 3.2194 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.008566) | (5.40261) | (8.99189) | (11.02) | (11.52) | (22.54) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |