

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0238 | 0.013 | 0.0192 | 0.0163 | - | - | |
COGS | 0.0412 | 0.0461 | 0.0664 | 0.0759 | 0.0975 | 0.0887 | |
Gross Profit | (0.0174) | (0.0331) | (0.0472) | 0.0163 | (0.0975) | (0.0887) | |
Operating Expenses & Income | |||||||
Operating Income | (2.34562) | (2.425383) | (3.051491) | (3.340248) | (2.552126) | (2.438179) | |
Total Operating Expenses | 2.369381 | 2.438355 | 3.070726 | 3.356551 | 2.454632 | 2.349514 | |
R&D Expenses | 0.439816 | 0.172877 | 0.325156 | 0.490162 | 0.574755 | 0.453989 | |
Selling General & Admin Expenses | 1.735427 | 2.010354 | 2.273658 | 2.447 | 0.540927 | 0.874727 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.177499) | (0.0623) | (0.104801) | (0.368528) | (0.152228) | (0.151333) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.177051 | 0.12895 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (2.802465) | (2.745551) | (3.180646) | (3.896719) | (2.742499) | (2.658572) | |
Supplemental | |||||||
EBIT | (2.447915) | (2.554333) | (3.075845) | (3.528191) | (2.590271) | (2.672705) | |
EBITDA | (2.426055) | (2.532473) | (3.009397) | (3.4523) | (2.492776) | (2.584041) | |