

| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 74,348 | 90,938.4 | 113,037.1 | 206,406.4 |
COGS | 60,916.5 | 76,131 | 96,201.4 | 174,258.6 |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | 1,299.5 | 1,976.2 | 1,878.8 | 3,907.1 |
Total Operating Expenses | 12,132.1 | 12,831.1 | 14,957 | 28,240.7 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 12,017 | 12,875.7 | 14,323.7 | 28,573 |
Earnings from Continuing Operations | ||||
Interest Expense | (926.6) | (1,166.3) | (985.3) | (2,382.5) |
Interest Income | 68.33 | 119.6 | 168.9 | 241.9 |
Income Tax Expense | (225.9) | (235.2) | (1,238.3) | (403.5) |
Net Income | ||||
Net Income | 26.46 | 637.2 | (163.2) | 1,166.2 |
Supplemental | ||||
EBIT | 1,110.6 | 1,919 | 1,891.6 | 3,710.3 |
EBITDA | 1,685.9 | 2,736.5 | 2,994.8 | 6,046.1 |