
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7.615012 | 7.437134 | 10.05 | 12.69 | 18.38 |
COGS | - | 0.681845 | 0.443569 | (2.596498) | 5.538436 |
Gross Profit | 7.615012 | 6.755289 | 9.610522 | 15.29 | 12.84 |
Operating Expenses & Income | |||||
Operating Income | 1.029054 | 0.781354 | 2.073009 | 2.401945 | 1.348753 |
Total Operating Expenses | 5.713772 | 5.973935 | 7.539735 | 10.29 | 11.49 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.872186) | (0.681845) | (0.443569) | (2.596498) | (5.538436) |
Interest Income | 5.840373 | 6.235248 | 8.314739 | 13.55 | 15.86 |
Income Tax Expense | (0.594664) | (2.955336) | - | (0.064) | - |
Net Income | |||||
Net Income | 1.414718 | 3.73669 | 2.070787 | 2.401945 | 1.348753 |
Supplemental | |||||
EBIT | 0.820054 | 0.781354 | 2.070787 | 2.401945 | 1.348753 |
EBITDA | 0.991572 | 0.930933 | 2.192464 | 2.505836 | 1.460274 |