
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00001 | - | 0.000003 | 0.0065 | - | - | |
Gross Profit | (0.00001) | - | (0.000003) | (0.0065) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.426886) | (5.644588) | (3.985415) | (0.96052) | (1) | (2.577517) | |
Total Operating Expenses | 0.426886 | 5.644588 | 3.985415 | 0.95402 | 1.291 | 2.406825 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.367027 | 1.257243 | 1.063888 | 0.223225 | - | 0.568268 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0101 | 0.0157 | 0.0762 | 0.0263 | - | 0.0124 | |
Income Tax Expense | (0.000418) | 0.200672 | (0.0763) | - | 0.001538 | 0.000103 | |
Net Income | |||||||
Net Income | (0.416816) | (5.56495) | (3.516944) | (0.886481) | (1) | (2.436415) | |
Supplemental | |||||||
EBIT | (0.426886) | (5.644588) | (3.985415) | (1.954483) | - | - | |
EBITDA | (0.426886) | (5.644588) | (3.985415) | (0.993963) | (1) | (2.544186) | |