
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004688 | 0.123554 | 0.236118 | 0.665725 | 1.130182 | 1.211593 | |
Gross Profit | (0.004688) | (0.123554) | (0.236118) | (0.665725) | (1.130182) | (1.211593) | |
Operating Expenses & Income | |||||||
Operating Income | (4.639173) | (16.48) | (31.24) | (45.11) | (68.6) | (83.27) | |
Total Operating Expenses | 4.639173 | 16.35 | 31.01 | 44.45 | 67.47 | 82.07 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.214045 | 2.181271 | 7.260418 | 1.194138 | 12.25 | 14.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001759) | (0.0992) | (0.0116) | (0.0643) | (0.0193) | (0.0211) | |
Interest Income | 0.0553 | 0.199555 | 1.304106 | 2.279853 | 2.037071 | 2.43892 | |
Income Tax Expense | 0.000259 | 3.660066 | 0.0529 | 0.447297 | 0.317401 | 0.317401 | |
Net Income | |||||||
Net Income | (4.695977) | (12.82) | (23.95) | (31.23) | (54.18) | (70.99) | |
Supplemental | |||||||
EBIT | (4.693643) | (12.72) | (23.87) | (30.77) | (68.6) | (74.73) | |
EBITDA | (4.688955) | (12.59) | (23.63) | (30.1) | (67.47) | (73.52) | |