

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35,603 | 38,649 | 44,359 | 52,509 | 52,597 | 79,385 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,865 | 5,302 | 1,319 | 1,250 | 1,216 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9,872) | (17,552) | (42,777) | (45,127) | (33,561) | - | |
Interest Income | 20,590 | 28,838 | 53,087 | 55,019 | 43,630 | - | |
Income Tax Expense | 1,697 | 1,560 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,641 | 2,018 | 2,493 | 4,200 | 6,002 | 6,360 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |