

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 916.7 | 2,175.5 | 1,574.4 | 1,962.4 | 2,300.4 | |
COGS | 43.95 | 217.7 | 311.6 | 410.1 | 566 | |
Gross Profit | 872.8 | 1,957.8 | 1,262.8 | 1,552.4 | 1,734.4 | |
Operating Expenses & Income | ||||||
Operating Income | (220.5) | 596.9 | (682.1) | (613) | (790.6) | |
Total Operating Expenses | 1,093.3 | 1,361 | 1,944.9 | 2,165.3 | 3,090.9 | |
R&D Expenses | 719.4 | 827.1 | 1,228.7 | 1,344.4 | 1,562.8 | |
Selling General & Admin Expenses | 373.9 | 533.8 | 716.2 | 821 | 962.2 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (101.1) | (91.33) | (103.5) | - | |
Interest Income | 61.9 | - | - | - | - | |
Income Tax Expense | (95.41) | 2.031 | (1.234) | 7.993 | - | |
Net Income | ||||||
Net Income | (63.24) | 613.7 | (674.5) | (610.3) | (750.2) | |
Supplemental | ||||||
EBIT | (220.5) | 596.9 | (682.1) | (613) | - | |
EBITDA | (282.4) | 578 | (688.4) | (623.6) | - | |