

| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0319 | 0.207536 | 0.002117 | 0.001035 | 1.476936 | 4.814039 | |
Gross Profit | - | - | (0.002117) | (0.001035) | (1.476936) | (4.814039) | |
Operating Expenses & Income | |||||||
Operating Income | (2.60051) | (1.353835) | (0.989826) | (0.707316) | (3.244663) | (6.213354) | |
Total Operating Expenses | 2.565454 | 1.35192 | 0.987705 | 0.706282 | 1.767725 | 6.206343 | |
R&D Expenses | - | - | - | - | - | 0.245965 | |
Selling General & Admin Expenses | 1.927835 | 1.275105 | 1.140549 | 0.83371 | 0.001956 | 3.830546 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.491762) | (0.683006) | (0.313421) | (0.491694) | (2.555404) | (1.972672) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.384553) | (0.132227) | (0.107699) | (0.0893) | 0.00001 | 1.116785 | |
Net Income | |||||||
Net Income | (2.682307) | (2.237889) | (1.60169) | (1.304112) | (13.77) | (11.35) | |
Supplemental | |||||||
EBIT | (2.60051) | (1.353835) | (0.001383) | (1.125265) | (0.0139) | (10.11) | |
EBITDA | (2.595626) | (1.349971) | 0.001455 | (1.123905) | (0.006017) | (10.04) | |