
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (3.000893) | (2.246296) | (4.356583) | (6.122551) | (7.164374) |
Total Operating Expenses | 3.000893 | 2.246296 | 4.356583 | 6.122551 | 7.164374 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.692933 | 1.028712 | 3.065165 | 5.167843 | 6.481188 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.537411) | (0.751805) | (0.630209) | (0.402875) | (0.111557) |
Interest Income | 0.0951 | 0.362464 | 0.445863 | 0.376404 | 0.316501 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.210496) | (2.273057) | (15.25) | 3.105915 | 2.338346 |
Supplemental | |||||
EBIT | (1.673085) | (1.521252) | (14.62) | 3.50879 | 2.449903 |
EBITDA | (1.617384) | (1.479139) | (14.6) | 3.763152 | 2.80788 |