

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 145 | 199.8 | 165.9 | 0.203606 | 0.188057 | 0.0948 | |
COGS | 559.1 | 79.46 | 88.27 | 0.110234 | 0.0951 | 0.0636 | |
Gross Profit | - | 120.4 | 77.62 | 0.0934 | 0.0929 | 0.0312 | |
Operating Expenses & Income | |||||||
Operating Income | - | 30.16 | (70.63) | (0.0213) | 0.00464 | (0.0152) | |
Total Operating Expenses | - | 169.7 | 236.5 | 0.0419 | 0.199166 | 0.247054 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.23 | 19.09 | 21.43 | 0.0156 | 0.0129 | 0.0089 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (18.72) | (21.51) | (17.51) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 6.803 | (49.59) | 0.001963 | 0.0147 | 0.0673 | |
Net Income | |||||||
Net Income | - | 16.71 | (153) | 0.0408 | (0.134554) | (0.292838) | |
Supplemental | |||||||
EBIT | - | 30.16 | (70.63) | (0.0213) | 90.01 | 36.22 | |
EBITDA | - | - | - | 0.057 | 90.1 | 36.28 | |