

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,516 | 17,265.8 | 19,109 | 13,269 | 12,281.1 | 13,114.8 | |
COGS | 8,457.5 | 9,092.2 | 9,948 | 8,049 | 8,119 | 8,617.6 | |
Gross Profit | 6,058.5 | 8,173.6 | 9,161 | 5,220 | 4,198.5 | 4,497.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,751.7 | 4,752.2 | 5,097.3 | 1,676 | 323 | 686.2 | |
Total Operating Expenses | 3,306.8 | 3,421.5 | 4,063.7 | 3,544 | 3,676 | 3,811 | |
R&D Expenses | 1,578.9 | 1,589.8 | 2,321.5 | 2,077 | 2,127.3 | 2,113.8 | |
Selling General & Admin Expenses | 1,500.4 | 1,568.4 | 1,803 | 1,639 | 1,632 | 1,695 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (47.78) | (13.92) | (60.8) | (85) | (55) | (54) | |
Interest Income | 6.081219 | 76.01 | 249.8 | 303 | 223 | 168 | |
Income Tax Expense | 376.5 | 556.7 | 598.1 | 313 | 229 | 266.3 | |
Net Income | |||||||
Net Income | 2,275.1 | 4,239.4 | 4,655.1 | 1,557 | 172.8 | 464.7 | |
Supplemental | |||||||
EBIT | 2,706.2 | 4,816.4 | 5,326.1 | 1,963 | 455 | 776.1 | |
EBITDA | 3,894.9 | 6,118.2 | 7,051.7 | 3,723 | 2,309 | 2,232.4 | |