

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,083.6 | 3,363.2 | 3,400 | 2,724 | 2,153 | 2,301 | |
COGS | 1,164.6 | 1,255.3 | 1,284 | 1,160 | 609 | 663 | |
Gross Profit | 1,919 | 2,107.9 | 2,116 | 1,564 | 1,544 | 1,638 | |
Operating Expenses & Income | |||||||
Operating Income | 439 | 265.6 | 546 | 22 | 110 | 124 | |
Total Operating Expenses | 1,480 | 1,588.9 | 1,542 | 1,421 | 1,267 | 1,363 | |
R&D Expenses | 184.1 | 202.3 | 188 | 166 | 190 | 206 | |
Selling General & Admin Expenses | 613.1 | 696.9 | 707 | 701 | 679 | 695 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (424) | |
Interest Income | 583 | 572.3 | 565 | - | - | - | |
Income Tax Expense | 14.5 | 13.1 | 10 | 4 | (318) | (322) | |
Net Income | |||||||
Net Income | (242.3) | (352.4) | (130) | (569) | 371 | 3,594 | |
Supplemental | |||||||
EBIT | (227.8) | 257.9 | 469 | (62) | 531 | 235 | |
EBITDA | 381.9 | 947.6 | 1,116 | 492 | 929 | - | |