
| 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.0247 | 0.0371 | 0.179834 | 0.234801 | 0.242964 | |
Gross Profit | (0.0247) | (0.0371) | (0.179834) | (0.234801) | (0.242964) | |
Operating Expenses & Income | ||||||
Operating Income | (4.157538) | (3.922947) | (4.88864) | (7.650444) | (8.061007) | |
Total Operating Expenses | 4.157538 | 3.922947 | 4.88864 | 7.650444 | 8.061007 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.101026 | 3.13282 | 4.147099 | 6.660503 | 6.720728 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.006793) | (0.007378) | (0.0869) | (0.465603) | (0.636302) | |
Interest Income | 0.0396 | 0.000495 | - | 0.0685 | 0.102131 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (4.117553) | (3.908492) | (4.884062) | (8.143487) | (8.023345) | |
Supplemental | ||||||
EBIT | (4.11076) | (3.901114) | (4.797163) | (7.677884) | (7.387043) | |
EBITDA | (4.08604) | (3.864033) | (4.617329) | (7.443083) | (7.144078) | |