
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.671589 | 3.025 | 2.916093 | 2.432986 | 1.74432 |
COGS | 2.395796 | 2.690512 | 2.750983 | 2.172081 | 1.621155 |
Gross Profit | 0.275794 | 0.334488 | 0.16511 | 0.260906 | 0.123165 |
Operating Expenses & Income | |||||
Operating Income | 0.0456 | 0.116764 | (0.0262) | 0.0669 | (0.0921) |
Total Operating Expenses | 2.625964 | 2.908236 | 2.942313 | 2.36608 | 1.836384 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0151) | (0.0177) | (0.0178) | (0.0178) | (0.0178) |
Interest Income | - | 0.000194 | 0.00242 | 0.001891 | 0.001471 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.0305 | 0.119707 | (0.0206) | 0.078 | (0.0851) |
Supplemental | |||||
EBIT | 0.0456 | - | - | - | - |
EBITDA | - | 0.137423 | - | - | - |