

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.20338 | 0.360148 | 0.357042 | 0.311583 | 0.297411 | 0.288806 | |
Gross Profit | (0.20338) | (0.360148) | (0.357042) | (0.311583) | (0.297411) | (0.288806) | |
Operating Expenses & Income | |||||||
Operating Income | (1.386962) | (4.54603) | (1.296176) | (2.876875) | (3.219621) | (4.433494) | |
Total Operating Expenses | 1.707895 | 4.184041 | 1.296176 | 2.876875 | 3.219621 | 4.433494 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.707895 | 1.560454 | 0.538297 | 0.53325 | 0.849614 | 0.749042 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | 0.003841 | 0.0229 | 0.0107 | |
Income Tax Expense | 0.524313 | (0.001841) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.386028) | (4.36152) | (1.139163) | (2.82292) | (3.118777) | (3.801478) | |
Supplemental | |||||||
EBIT | (1.390673) | (4.54603) | - | - | - | - | |
EBITDA | (1.183582) | (4.185882) | - | - | - | - | |