

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,427 | 12,599 | 13,852 | 15,809 | 16,313 | 16,381 | |
COGS | 10,853 | 9,691 | 10,412 | 12,230 | 12,671 | 12,690 | |
Gross Profit | 3,574 | 2,908 | 3,440 | 3,579 | 3,642 | 3,691 | |
Operating Expenses & Income | |||||||
Operating Income | 790 | 508 | 1,249 | 1,003 | 1,118 | 1,106 | |
Total Operating Expenses | 2,678 | 2,061 | 2,229 | 2,613 | 2,524 | 2,561 | |
R&D Expenses | 849 | 758 | 748 | 768 | 756 | 786 | |
Selling General & Admin Expenses | 557 | 478 | 550 | 609 | 649 | 714 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (145) | (127) | (126) | (124) | (137) | (428) | |
Interest Income | 114 | 170 | 154 | 30 | 21 | 54 | |
Income Tax Expense | 196 | 53 | 348 | 268 | 240 | 254 | |
Net Income | |||||||
Net Income | 428 | (415) | 756 | 557 | 623 | 601 | |
Supplemental | |||||||
EBIT | 812 | 802 | 1,264 | 1,019 | 1,118 | 1,106 | |
EBITDA | 1,770 | 1,768 | 2,215 | 1,993 | 2,106 | 2,100 | |