
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,769,110 | 18,749,592 | 21,192,165 | 23,250,953 | 24,759,063 | 29,764,879 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 566,823 | 654,084 | 1,035,554 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20,035,980) | (23,223,586) | (38,304,038) | (29,255,227) | (37,108,172) | (39,209,697) | |
Interest Income | 35,442,709 | 40,607,581 | 57,589,391 | 50,511,029 | 57,323,089 | 63,208,125 | |
Income Tax Expense | 1,252,881 | 1,960,450 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,007,161 | 7,728,918 | 7,324,758 | 9,321,949 | 11,960,295 | 13,088,761 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |