
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0606 | 0.165538 | 0.210829 | 0.121375 | 0.0888 | 0.0727 | |
Gross Profit | (0.0606) | (0.165538) | (0.210829) | (0.121375) | (0.0888) | (0.0727) | |
Operating Expenses & Income | |||||||
Operating Income | (2.012136) | (2.836326) | (1.592437) | (0.593878) | (1.074281) | (0.924885) | |
Total Operating Expenses | 2.012136 | 2.836326 | 1.592437 | 0.593878 | 1.074281 | 0.924885 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.951504 | 2.670788 | 1.381608 | 0.472503 | 0.985494 | 0.852196 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0456) | - | - | (0.0326) | (0.479684) | (0.657367) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.074584) | (1.571004) | (1.545238) | (0.643283) | (1.393579) | (0.976664) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |