

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0775 | 0.165538 | 0.210829 | 0.121375 | 0.0888 | 0.0727 | |
Gross Profit | (0.0775) | (0.166) | (0.210829) | (0.121375) | (0.0888) | (0.0727) | |
Operating Expenses & Income | |||||||
Operating Income | (2.351152) | (2.42) | (1.286) | (0.399259) | (1.074281) | (0.924999) | |
Total Operating Expenses | 2.494266 | 2.42 | 1.286 | 0.399259 | 0.985494 | 0.852301 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.494266 | 2.671 | 1.226 | 0.396046 | 0.985494 | 0.852196 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0583) | - | - | (0.0326) | (0.479684) | (0.657456) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0583 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.651435) | (1.571) | (1.545) | (0.643) | (1.393579) | (0.976765) | |
Supplemental | |||||||
EBIT | (2.429098) | (2.585) | (1.496829) | (0.520375) | (0.913895) | (0.696394) | |
EBITDA | (2.351622) | (2.419462) | (1.286) | (0.399) | (0.825108) | (0.6237) | |