
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.005579 | (32) | 20.28 | 18.41 | 7.673532 | 11.2 | |
COGS | 0.001399 | 1.211416 | 1.385593 | (0.859741) | 3.328222 | - | |
Gross Profit | 7.00418 | (33.21) | 18.89 | 19.27 | 4.34531 | - | |
Operating Expenses & Income | |||||||
Operating Income | 3.286887 | (44.38) | (19.11) | (4.459789) | (5.39921) | - | |
Total Operating Expenses | 3.717293 | 11.17 | 38 | 23.73 | 9.74452 | - | |
R&D Expenses | - | 0.120626 | 0.96062 | - | - | - | |
Selling General & Admin Expenses | 2.776617 | 9.185104 | 17.24 | 12.06 | 3.294275 | 8.75875 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.705204) | (1.094736) | (0.53339) | (0.492643) | (0.271386) | |
Interest Income | 0.102961 | 1.130178 | 2.445385 | 6.625576 | 2.478082 | 3.083947 | |
Income Tax Expense | (0.000003) | (9.252893) | (1.829701) | 43.86 | (0.0585) | 981 | |
Net Income | |||||||
Net Income | 3.286887 | (35.13) | (17.28) | (48.32) | (2.160998) | (3.695536) | |
Supplemental | |||||||
EBIT | 3.286887 | (44.38) | (19.11) | (4.459789) | (5.402365) | - | |
EBITDA | 3.288808 | (44.19) | (17.74) | (3.74786) | (5.39921) | - | |