

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.12744 | 0.102 | 0.091 | - | 1.172043 | 0.94588 | |
Gross Profit | (0.12744) | (0.102) | (0.091) | - | (1.172043) | (0.94588) | |
Operating Expenses & Income | |||||||
Operating Income | (10.15) | (3.376) | (2.88) | (4.753) | (3.863848) | (3.798768) | |
Total Operating Expenses | 10.2 | 2.982 | 2.88 | 4.753 | 2.691803 | 2.920177 | |
R&D Expenses | 0.0688 | 0.041 | 0.174 | 0.367 | 0.18 | 0.189 | |
Selling General & Admin Expenses | 6.391116 | 2.19 | 1.96 | 1.838 | 1.453 | 1.681 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0153) | (0.008) | (0.015) | (0.206) | (0.0729) | (0.205815) | |
Interest Income | 0.0497 | 0.042 | 0.043 | 0.037 | - | - | |
Income Tax Expense | 0.386143 | (0.428) | - | - | - | - | |
Net Income | |||||||
Net Income | (9.798862) | (68.79) | (2.823) | (6.017) | (3.815886) | (3.5565) | |
Supplemental | |||||||
EBIT | (10.21) | (69.33) | (2.88) | (5.893) | (3.863847) | (3.832767) | |
EBITDA | (10.08) | (69.23) | (2.789) | (4.044) | (2.691804) | (2.953335) | |