
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.13139 | 0.0606 | - | - | - | |
COGS | 0.00568 | 0.615711 | 0.255582 | 0.0252 | 0.0189 | 0.0181 | |
Gross Profit | (0.00568) | (0.484321) | (0.194954) | (0.0252) | (0.0189) | (0.0181) | |
Operating Expenses & Income | |||||||
Operating Income | (1.298381) | (2.245944) | (1.037058) | (1.705014) | (2.258063) | (2.358928) | |
Total Operating Expenses | 1.292701 | 1.701623 | 0.842104 | 1.705014 | 2.258063 | 2.358928 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0851 | 0.0696 | 0.252077 | 1.143755 | 0.761648 | 0.780526 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.00704 | - | 0.001685 | 0.001685 | |
Income Tax Expense | 1.470435 | (1.632081) | 4.797698 | - | - | - | |
Net Income | |||||||
Net Income | 21.67 | (10.66) | (5.814181) | 0.320793 | (4.966263) | (0.40167) | |
Supplemental | |||||||
EBIT | (23.92) | 7.765397 | 3.754001 | - | - | - | |
EBITDA | (23.92) | 7.819471 | 3.812413 | - | - | - | |