

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.324905 | 0.347087 | 0.402645 | 0.949032 | 1.178844 | 0.914507 | |
COGS | 0.151294 | 0.161714 | 0.145481 | 0.276188 | 0.30023 | 0.200081 | |
Gross Profit | 0.173611 | 0.185373 | 0.257164 | 0.672844 | 0.878614 | 0.714426 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0893 | 0.094 | (0.295) | (0.605087) | (0.505036) | (0.249195) | |
Total Operating Expenses | 0.0843 | 0.0913 | 0.552164 | 1.277931 | 1.38365 | 0.963621 | |
R&D Expenses | - | - | 0.0221 | 0.231471 | 0.116296 | 0.0681 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001039) | (0.001459) | (0.001899) | (0.002807) | (0.001448) | (0.00758) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.0883 | 0.0926 | (0.296898) | (0.607893) | (0.506484) | (0.256777) | |
Supplemental | |||||||
EBIT | 0.0893 | (0.134445) | (0.295) | - | - | - | |
EBITDA | 0.325878 | 0.094 | (0.127105) | (0.605087) | (0.505036) | (0.249195) | |