

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,611.9 | 5,600 | 7,060 | 8,880 | 11,556 | 13,269 | |
COGS | 2,130.7 | 2,846 | 3,545 | 4,408 | 6,001 | 6,931 | |
Gross Profit | 2,481.1 | 2,754 | 3,515 | 4,472 | 5,555 | 6,338 | |
Operating Expenses & Income | |||||||
Operating Income | 268.6 | (822) | (1,418) | 1,075 | 1,468 | 1,844 | |
Total Operating Expenses | 2,212.5 | 3,576 | 4,933 | 3,397 | 4,087 | 4,494 | |
R&D Expenses | 854.4 | 1,503 | 1,730 | 1,367 | 1,536 | 1,647 | |
Selling General & Admin Expenses | 374.8 | 708 | 491 | 410 | 471 | 491 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.462) | (1.15) | - | - | - | - | |
Interest Income | 15.36 | 2,800.5 | 241 | 308 | 331 | 235 | |
Income Tax Expense | 225.9 | (163) | 53 | 209 | 278 | 413 | |
Net Income | |||||||
Net Income | 2,914.7 | (3,460) | 132 | 2,019 | 1,231 | 1,928 | |
Supplemental | |||||||
EBIT | 3,141.7 | (687) | 74 | 1,302 | 1,509 | (548) | |
EBITDA | 3,208.1 | (594) | 144 | 1,338 | 1,540 | (519) | |