

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,611.9 | 5,600 | 7,060 | 8,880 | 11,758.3 | 13,273.5 | |
COGS | 2,130.7 | 2,846 | 3,545 | 4,408 | 6,128.4 | 6,943.8 | |
Gross Profit | 2,481.1 | 2,754 | 3,515 | 4,472 | 5,629.9 | 6,329.7 | |
Operating Expenses & Income | |||||||
Operating Income | 268.6 | (822) | 260 | 1,075 | 1,924.1 | 2,219.3 | |
Total Operating Expenses | 2,212.5 | 3,576 | 4,933 | 3,397 | 3,705.8 | 5,985.4 | |
R&D Expenses | 854.4 | 1,503.2 | 1,730 | 1,367 | 1,549.7 | 1,642.9 | |
Selling General & Admin Expenses | 374.8 | 707.8 | 491 | 406 | 471 | 989 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.15) | (1.15) | - | - | - | - | |
Interest Income | 2,871.9 | 2,800.5 | 241 | 1,153 | 41 | 483 | |
Income Tax Expense | 225.9 | (163) | 53 | 209 | 282.9 | 143.2 | |
Net Income | |||||||
Net Income | 2,914.7 | (3,460) | 132 | 2,019 | 1,252.5 | 1,948.9 | |
Supplemental | |||||||
EBIT | 3,141.7 | (476) | (78) | 1,247 | 1,924.1 | - | |
EBITDA | 3,207.5 | (383) | (8) | 1,283 | 1,955.6 | - | |