

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80.31 | 91.28 | 97.84 | 175.7 | (524.1) | (524.1) | |
COGS | - | - | - | - | - | - | |
Gross Profit | 80.31 | 91.28 | 97.84 | 175.7 | (524.1) | (524.1) | |
Operating Expenses & Income | |||||||
Operating Income | 31.66 | 44.75 | 38.42 | 86.53 | (576.6) | (503.9) | |
Total Operating Expenses | 75.6 | 79.6 | 88.76 | 170.9 | 52.43 | 239.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 37.56 | 42.63 | 47.6 | 73.25 | 81.56 | 99.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.129) | (10.08) | (7.226) | (1.127) | (71.69) | (71.67) | |
Interest Income | 72.04 | 80.33 | 78.9 | 128.8 | 325.1 | 325.1 | |
Income Tax Expense | 8.066 | 9.826 | 5.156 | 6.875 | 6.741 | 6.741 | |
Net Income | |||||||
Net Income | 22.33 | 24.85 | 26.04 | 78.53 | (937.9) | (937.9) | |
Supplemental | |||||||
EBIT | 33.53 | - | - | - | (859.5) | (1,011.1) | |
EBITDA | 34.71 | 0.9 | 2.1 | 1 | (870.2) | (962.6) | |