
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.250338 | 1.461296 | 2.903019 | - | - | |
COGS | - | 0.288334 | 0.588304 | - | - | |
Gross Profit | 0.250338 | 1.172962 | 2.314715 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.44731) | 0.0297 | 0.996 | - | - | |
Total Operating Expenses | 0.594704 | 1.143296 | 1.318712 | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.261297) | (0.799279) | (0.428694) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000004) | (0.000001) | (0.236558) | - | - | |
Net Income | ||||||
Net Income | (3.520429) | (0.508878) | (1.437039) | - | - | |
Supplemental | ||||||
EBIT | (2.259132) | 0.290401 | (1.008345) | - | - | |
EBITDA | (2.156188) | 0.496698 | (0.771787) | - | - | |