
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,201.7 | 1,065.1 | 1,016 | 1,284.6 | 2,314.6 | 3,171.6 | |
COGS | 542.7 | 499.6 | 442.6 | 482.1 | 643 | 784.9 | |
Gross Profit | 658.9 | 565.5 | 573.4 | 802.6 | 1,671.6 | 2,386.7 | |
Operating Expenses & Income | |||||||
Operating Income | 597.9 | 503.3 | 505.3 | 729.7 | 1,581.6 | 2,303.1 | |
Total Operating Expenses | 603.7 | 561.8 | 510.8 | 554.9 | 733 | 868.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 52.12 | 53.19 | 58.37 | 61.57 | 76.83 | 69.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.352) | (0.091) | (0.207) | (0.284) | (0.429) | (30.74) | |
Interest Income | 0.241 | 6.321 | 34.86 | 24.83 | 36.73 | 35.14 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 754.9 | 669.1 | 537.6 | 529.1 | 1,471.7 | 2,050.7 | |
Supplemental | |||||||
EBIT | - | 669.7 | 539.3 | 644.6 | 1,698.5 | 2,430.2 | |
EBITDA | 1,011.7 | 903.3 | 755.2 | 892.9 | 2,003.7 | 2,783.1 | |