

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 43.51 | 245.1 | 278.1 | |
COGS | 0.119416 | 0.395 | 0.059 | 15.17 | 96.82 | 115.1 | |
Gross Profit | (0.119416) | (0.395) | (0.059) | 28.34 | 148.3 | 162.9 | |
Operating Expenses & Income | |||||||
Operating Income | (44.22) | (52.67) | (17.18) | 12.81 | 202.9 | 157.1 | |
Total Operating Expenses | 44.87 | 53.77 | 18.21 | 15.11 | 148.3 | 28.24 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.499196 | 5.488 | 7.225 | 9.162 | 15.76 | 21.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0444) | (0.034) | (0.027) | (3.358) | (1.954) | (2.891806) | |
Interest Income | 0.41914 | 1.493 | 4.113 | 27.37 | 4.035 | 6.042 | |
Income Tax Expense | 0.11483 | 0.034 | 0.384 | 6.064 | 6.526 | 50.34 | |
Net Income | |||||||
Net Income | (45.37) | (59.97) | (22.76) | 31.3 | 116.7 | 85.78 | |
Supplemental | |||||||
EBIT | (59.06) | (68.95) | (23.1) | 11.91 | 124.7 | 160.9 | |
EBITDA | (58.78) | (68.42) | (23.02) | 14.75 | 146.1 | 197.8 | |