
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1,095 | 1,226 | 1,385 | 1,411 |
COGS | 226 | 226 | 190 | 220 |
Gross Profit | 869 | 1,000 | 1,195 | 1,191 |
Operating Expenses & Income | ||||
Operating Income | 243 | 273 | 366 | 403 |
Total Operating Expenses | 852 | 953 | 1,019 | 1,008 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (20) | (23) | (17) | (24) |
Interest Income | 18 | 16 | 7 | 15 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 214 | 273 | 269 | 306 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |