

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 43.51 | 249.6 | 279.5 | |
COGS | 0.119416 | 0.395 | 0.059 | 15.17 | 99.84 | 116.6 | |
Gross Profit | (0.119416) | (0.395) | (0.059) | 28.34 | 149.8 | 162.9 | |
Operating Expenses & Income | |||||||
Operating Income | (44.22) | (52.67) | (17.18) | 12.81 | 133.7 | 135.1 | |
Total Operating Expenses | 44.87 | 53.77 | 18.21 | 15.11 | 16.04 | 27.75 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.499196 | 5.488 | 7.225 | 9.162 | 15.76 | 21.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0444) | (0.034) | (0.027) | (3.358) | (2.260712) | (3.429965) | |
Interest Income | 1.007521 | 1.493 | 1.085 | 2.811 | 4.035 | 6.042 | |
Income Tax Expense | 0.11483 | 0.034 | 0.384 | 6.064 | 6.645679 | 50.24 | |
Net Income | |||||||
Net Income | (45.37) | (59.97) | (22.76) | 31.3 | 116.7 | 85.78 | |
Supplemental | |||||||
EBIT | (44.22) | (68.83) | (23.1) | 12.81 | 124.7 | 136.1 | |
EBITDA | (44) | (68.42) | (23.04) | 14.75 | 146.1 | 167.8 | |