
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.113533 | 9.180931 | 6.106329 | 6.792397 | 13.28 | |
COGS | - | - | - | - | - | |
Gross Profit | 6.113533 | 9.180931 | 6.106329 | 6.792397 | 13.28 | |
Operating Expenses & Income | ||||||
Operating Income | (6.525011) | (9.937839) | (10.11) | (12.84) | (4.916301) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 1.796058 | 4.1745 | 3.733967 | 4.955346 | 2.246441 | |
Selling General & Admin Expenses | 8.653294 | 11.54 | 9.340925 | 10.79 | 12.77 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0292) | (0.0759) | (0.0406) | (0.0906) | (0.0676) | |
Interest Income | 0.257542 | 3.59493 | 6.042046 | 4.936635 | 7.87719 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (13.72) | (26.04) | (22.73) | (42.56) | (38.62) | |
Supplemental | ||||||
EBIT | (3.298288) | (4.617838) | (22.69) | (42.47) | (38.55) | |
EBITDA | (13.05) | (25.39) | (22.26) | (41.97) | (38.05) | |