
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.977 | 6.238 | 11.26 | 10.35 | 8.206 | 8.316 | |
COGS | 0.15 | 0.001 | 0.005 | - | (0.003) | - | |
Gross Profit | 8.827 | 6.237 | 11.26 | 10.35 | 8.209 | 8.322 | |
Operating Expenses & Income | |||||||
Operating Income | 3.495 | (3.62) | (0.404) | 0.086 | 0.717 | 6.579 | |
Total Operating Expenses | 5.332 | 9.824 | 11.66 | 10.27 | 7.492 | 1.743 | |
R&D Expenses | 2.642 | 2.315 | 8.61 | - | - | - | |
Selling General & Admin Expenses | 3.396 | 0.779 | 0.66 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.049) | (0.083) | (1.228) | - | (0.551) | (0.105) | |
Interest Income | 0.045 | 0.106 | 0.093 | - | 0.046 | 0.872 | |
Income Tax Expense | 0.266 | 0.452 | 0.005 | 0.008 | (0.105) | 0.169 | |
Net Income | |||||||
Net Income | 3.25 | (3.343) | (1.286) | (0.214) | (0.285) | 7.318 | |
Supplemental | |||||||
EBIT | 3.539 | (2.338) | (0.311) | 0.086 | 0.215 | 6.386 | |
EBITDA | 3.562 | (1.046) | 2.18 | 0.107 | 1.594 | 7.227 | |