
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.063 | 0.0263 | 0.243265 | 1.155639 | 0.642951 | 0.386265 | |
COGS | 0.0214 | 0.149616 | 0.317656 | 1.228104 | 0.761789 | - | |
Gross Profit | 0.0416 | (0.123293) | (0.0744) | (0.0725) | (0.118838) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0872) | (0.33433) | (0.28807) | (0.694703) | (0.466647) | (0.678119) | |
Total Operating Expenses | 0.128839 | 0.211037 | 0.213679 | 0.622238 | 0.347809 | 0.700401 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.122155 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005995) | (0.0535) | (0.0483) | (0.0606) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0101) | 0.0142 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (0.0613) | (0.53457) | (0.318325) | (3.790408) | 2.165004 | (0.680389) | |
Supplemental | |||||||
EBIT | (0.190443) | (0.466879) | (0.27006) | (3.729816) | - | - | |
EBITDA | (0.183759) | (0.459198) | (0.265383) | (3.729677) | (0.466647) | (0.678119) | |