

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.606 | 0.601 | 2.627 | 1.246 | 1.018 | 1.381 | |
COGS | 0.449 | 0.265 | 0.784 | 0.811 | 1.219 | 1.445 | |
Gross Profit | 0.157 | 0.336 | 1.843 | 0.435 | (0.201) | (0.064) | |
Operating Expenses & Income | |||||||
Operating Income | (10.62) | (11.34) | (13.36) | (14.05) | (10.72) | (11.77) | |
Total Operating Expenses | 10.78 | 11.67 | 15.2 | 14.48 | 10.52 | 11.7 | |
R&D Expenses | 5.886 | 6.45 | 8.713 | 5.201 | 4.587 | 3.17 | |
Selling General & Admin Expenses | 3.603 | 3.99 | 4.222 | 3.997 | 6.197 | 8.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.025) | (0.017) | (0.002) | (0.029) | (0.052) | (0.039) | |
Interest Income | 0.101 | 0.023 | 0.132 | 0.107 | 0.175 | 0.122 | |
Income Tax Expense | 1.048 | 4.45 | 0.026 | - | 6.719 | 6.719 | |
Net Income | |||||||
Net Income | (9.309) | (12.04) | (8.259) | (11.02) | (17.08) | (18) | |
Supplemental | |||||||
EBIT | (9.284) | (12.02) | (8.257) | (10.99) | (10.31) | (11.24) | |
EBITDA | (8.634) | (11.06) | (6.6) | (9.611) | (9.65) | (10.71) | |