
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.122685 | 17.05 | 84.18 | 55.5 | 37.31 | 8.230838 | |
COGS | 7.847822 | 18.55 | 56.67 | 97.37 | 29.93 | 8.008984 | |
Gross Profit | 1.274863 | (1.50276) | 27.51 | (41.87) | 7.372068 | 0.222057 | |
Operating Expenses & Income | |||||||
Operating Income | (3.49384) | (4.34123) | 16.22 | (54.34) | 0.706796 | (1.85801) | |
Total Operating Expenses | 4.768704 | 2.838474 | 11.3 | 12.47 | 6.665272 | 2.080465 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.95967 | - | 0.0104 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.780594) | (1.700641) | (1.873048) | (4.038706) | (5.66764) | (3.587846) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0133 | - | (0.00006) | 1.193597 | (0.00118) | 0.000001 | |
Net Income | |||||||
Net Income | (4.583701) | (5.912115) | 14.06 | (81.79) | (27.39) | (51.33) | |
Supplemental | |||||||
EBIT | (3.493842) | (4.211474) | 16.22 | (78.2) | (21.73) | (47.74) | |
EBITDA | (3.386189) | (4.064654) | 16.66 | (77.88) | (21.39) | (47.55) | |