
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0912 | 0.395345 | 2.376 | 3.635098 | 3.317646 | |
COGS | - | 0.0322 | 0.216119 | 5.611 | 6.2916 | 5.404076 | |
Gross Profit | - | 0.0589 | 0.179226 | (3.235) | (2.656502) | (2.086429) | |
Operating Expenses & Income | |||||||
Operating Income | (0.123) | (13.14) | (1.384938) | (5.398) | (9.038995) | (9.703029) | |
Total Operating Expenses | 0.123477 | 13.2 | 1.528 | 2.163 | 6.382493 | 7.616599 | |
R&D Expenses | - | - | - | - | 0.148412 | 0.148412 | |
Selling General & Admin Expenses | 0.293489 | 13.2 | 0.295215 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0204) | (0.0167) | (0.547468) | (0.721748) | (0.666409) | (0.411017) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.293) | 0.000001 | (0.000037) | - | 0.0235 | - | |
Net Income | |||||||
Net Income | (0.144) | (13.17) | (6.216) | (4.325) | (6.787171) | (7.099551) | |
Supplemental | |||||||
EBIT | (0.123477) | (13.15) | (5.807) | (5.411182) | (9.038995) | - | |
EBITDA | 0.170012 | (0.0101) | (5.639105) | (4.475) | (8.322233) | (9.105272) | |