
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,305.8 | 3,069.3 | 2,257.3 | 2,490.4 | 2,921.6 | 3,268 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,871.8 | 2,836.6 | 2,196.5 | 2,376.1 | 2,756.1 | 3,076.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 777 | 802 | 712.8 | 745.4 | 830.6 | 898.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.031) | (18.4) | (19.74) | (19.91) | (20.44) | (25.6) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 93.99 | 50.86 | - | - | - | - | |
Net Income | |||||||
Net Income | 323.2 | 162.3 | 30.44 | 73.31 | 115.5 | 134.7 | |
Supplemental | |||||||
EBIT | 431.8 | 252.7 | 80.6 | 134.2 | 186 | 217.2 | |
EBITDA | - | - | - | - | - | - | |