

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,831.1 | 7,117.9 | 7,054.5 | 5,509 | 5,448 | 5,899.2 | |
COGS | 3,155.4 | 3,346.6 | 3,096.1 | 2,359 | 2,247 | 2,447.5 | |
Gross Profit | 3,675.7 | 3,771.3 | 3,958.5 | 3,150 | 3,201 | 3,451.7 | |
Operating Expenses & Income | |||||||
Operating Income | 582.8 | 1,506.9 | 1,513.5 | 1,267 | 1,307 | 1,383.3 | |
Total Operating Expenses | 2,852.9 | 2,276.4 | 2,426.7 | 1,869 | 1,894 | 2,068.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,533.4 | 894.6 | 838.9 | 650 | 667 | 724.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (331.2) | (343.4) | (366.6) | (269) | (265) | (288.8) | |
Interest Income | 588.1 | 431.3 | 361.4 | 38 | 265 | 218.1 | |
Income Tax Expense | 186.5 | 159.7 | 233.5 | 46 | 257 | 267.8 | |
Net Income | |||||||
Net Income | 78.23 | 979.8 | 897.6 | 986 | 764 | 793.3 | |
Supplemental | |||||||
EBIT | 582.8 | 1,506.9 | 1,513.5 | 1,267 | 1,307 | 1,383.3 | |
EBITDA | 1,919.3 | 2,859.4 | 3,133.9 | 2,529 | 2,516 | 2,697.3 | |