

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,645.3 | 6,575 | 9,539.8 | 12,028.5 | 16,188.6 | 18,275.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 39.54 | 72.41 | 52.13 | 85.09 | 130.2 | 78.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,073.5) | (4,266.5) | (6,490.3) | (16,553.3) | (26,385.8) | (28,788.8) | |
Interest Income | 5,141.2 | 9,070.9 | 12,619.5 | 24,818.5 | 39,700.9 | 43,907 | |
Income Tax Expense | 53.05 | 320.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 414.7 | 1,845.6 | 2,970.6 | 2,898.3 | 2,698.6 | 2,728 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |