
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 132,982 | 156,199 | 189,561 | 189,471 | 202,080 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2,026 | 2,375 | 7,687 | 8,999 | 8,799 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (36,776) | (56,484) | (95,102) | (106,732) | (100,373) | |
Interest Income | 62,436 | 135,626 | 196,257 | 211,364 | 210,973 | |
Income Tax Expense | 10,149 | 12,011 | - | - | - | |
Net Income | ||||||
Net Income | 25,690 | 35,636 | 45,973 | 45,818 | 51,215 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |