
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 32,708.6 | 26,085.5 | 26,374.3 | 27,726.2 | 33,322.8 | |
COGS | 27,715.5 | 21,095.6 | 21,017.7 | 22,075.4 | 26,397.4 | |
Gross Profit | 4,993.1 | 4,989.9 | 5,356.7 | 5,650.7 | 6,925.3 | |
Operating Expenses & Income | ||||||
Operating Income | 3,097.3 | 2,958.2 | 3,151.3 | 3,369.4 | 4,292.6 | |
Total Operating Expenses | 29,611.3 | 23,127.3 | 23,223 | 24,356.8 | 29,030.1 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (36.72) | (29.85) | (43.08) | (48.22) | (50.41) | |
Interest Income | 6.79 | 3.641 | 5.516 | 6.654 | 15.23 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 2,051.1 | 2,087.8 | 1,956.7 | 2,267.7 | 2,760.6 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | 5,401.2 | 5,749.4 | - | - | - | |