
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.828917 | 1.110583 | 0.811906 | 0.685588 | 0.556691 | 0.560421 | |
COGS | 0.62163 | 0.764309 | 0.615178 | 0.609929 | 0.482856 | 0.47505 | |
Gross Profit | 0.207287 | 0.346274 | 0.196728 | 0.0757 | 0.0738 | 0.0854 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0407 | 0.154595 | (0.031) | (0.154278) | (0.18621) | (0.179843) | |
Total Operating Expenses | 0.788249 | 0.955988 | 0.842946 | 0.839866 | 0.742901 | 0.740264 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.166619 | 0.191679 | 0.227768 | 0.229937 | 0.260045 | 0.275133 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.015108) | (2.059012) | (2.066923) | (2.073471) | (2.080064) | (2.495803) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.97444) | (1.904417) | (1.99593) | (2.227749) | (2.266274) | (2.675645) | |
Supplemental | |||||||
EBIT | 0.0544 | 0.170629 | - | - | - | - | |
EBITDA | 0.102303 | 0.239453 | - | - | - | - | |