

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.830459 | 2.156881 | 2.374216 | 2.561745 | 2.550951 | 2.370368 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.155761) | (0.0604) | (0.117943) | 0.0587 | (0.006488) | (0.67081) | |
Total Operating Expenses | 1.98622 | 2.217328 | 2.492159 | 2.503048 | 2.557439 | 3.041178 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.983596 | 2.214765 | 2.489712 | 2.500623 | 2.555508 | 3.041008 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0259) | (0.0387) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.163588) | 0.0328 | (0.0979) | 0.0991 | 0.0354 | (0.303285) | |
Supplemental | |||||||
EBIT | (0.155761) | (0.0604) | - | - | - | - | |
EBITDA | (0.153137) | (0.0579) | - | - | - | - | |