

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 380.2 | 269.7 | 150.1 | 152.1 | 104.5 | 111.2 | |
COGS | 25.24 | 30.72 | 15.38 | 15.38 | 13.05 | 13.68 | |
Gross Profit | 354.9 | 239 | 134.7 | 136.7 | 91.45 | 97.51 | |
Operating Expenses & Income | |||||||
Operating Income | (293.8) | (421.4) | (116) | (114.3) | (71.42) | (66.9) | |
Total Operating Expenses | 648.7 | 660.3 | 250.7 | 251 | 162.9 | 164.4 | |
R&D Expenses | 46.23 | 52.27 | 28.15 | 28.15 | 20.62 | 20.87 | |
Selling General & Admin Expenses | 135.8 | 163 | 99.98 | 96.65 | 71.12 | 74.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.222) | (26.55) | (3.171) | (2.852) | (15.24) | (10.55) | |
Interest Income | - | - | - | 15.41 | 9.43 | 8.269 | |
Income Tax Expense | (19.14) | (0.345) | 0.228 | 0.239 | 0.108 | 0.146 | |
Net Income | |||||||
Net Income | (187.9) | (438.9) | (106.7) | (101.4) | (70.41) | (66.42) | |
Supplemental | |||||||
EBIT | (205.8) | (412.7) | (116) | (98.27) | (55.05) | (48.26) | |
EBITDA | (194.2) | (394.8) | (114) | (96.31) | (53.67) | (46.33) | |