
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.000037 | 0.149285 | - | - | - | |
Gross Profit | - | (0.000037) | (0.149285) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.313963) | (3.661666) | (3.45779) | (4.752847) | (3.842671) | (4.025161) | |
Total Operating Expenses | 6.313963 | 3.661666 | 3.457791 | 4.752847 | 3.842671 | 4.025161 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.171354 | 0.936497 | 1.055646 | 2.02973 | 1.945646 | 2.102952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005052 | 0.000705 | 0.0764 | 0.0893 | 0.0437 | 0.0462 | |
Income Tax Expense | (0.005052) | (2.031675) | (0.003297) | - | - | - | |
Net Income | |||||||
Net Income | (5.252261) | (1.129111) | (3.486993) | (4.671354) | (2.340294) | (2.520444) | |
Supplemental | |||||||
EBIT | (6.313963) | (3.661666) | (6.754568) | - | - | - | |
EBITDA | (6.400908) | (5.689292) | (3.45779) | - | - | - | |