

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,185,965.9 | (291,075.2) | 73,604 | 95,257 | 78,316 | 140,251 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 1,146,178.2 | (313,152.4) | 70,311 | 88,611 | 72,224 | 134,181 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,785.2) | (15,433.2) | (2,985) | (3,974) | (4,234) | (4,360) | |
Interest Income | 101,097.4 | 108,907.2 | 2,954 | 4,169 | 16,946 | - | |
Income Tax Expense | 8,476.6 | (2,811.7) | - | - | - | - | |
Net Income | |||||||
Net Income | 31,361.2 | 24,888.9 | 3,378 | 5,523 | 5,046 | 4,756 | |
Supplemental | |||||||
EBIT | 41,941.9 | 37,593.7 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |